SUMMARY: A $280K Fort Worth rental collecting $3,040/month, a rare Central Austin fourplex near the 1% rule, a fully leased Houston 8-unit at $137,500 per door, and a brand-new DFW duplex with 5.25% financing.
1) Houston 8-Unit Projecting $11,200/Mo — $1.1M
Cap 8.17% | CoC 8.97% | Cash Needed $286,000 | Built 2019
Eight 2-bedroom, 2-bath apartments are fully leased, with rents averaging $1,400 per unit, or $134,400 annually. At $137,500 per door, I like the pricing for relatively new construction this close to Downtown Houston. We're still waiting on the rent roll and T-12 to verify the actual income and expenses. The nearby 150-acre East River development is bringing additional Class A commercial activity to Houston's east side.
2942 Altoona St Houston TX 77026
2) Midlothian New Construction Duplex with 5.25% Financing — $675K
Cap 6.19% | CoC 1.35% | Cash Needed $175,500 | Built 2026
This brand-new duplex offers nearly $5,000/month in scheduled rent, with two 4-bedroom, 2-bath units on a full acre. The seller is advertising a 5.25% mortgage rate through their preferred lender, which would improve returns compared with our standard underwriting. Each unit has its own garage and fenced backyard, making this an attractive long-term rental configuration. Google's established Midlothian data center campus and nearby Methodist Midlothian Medical Center provide important local employment anchors.
6625-6627 Florence Dr Midlothian TX 76065
3) Rare Central Austin Fourplex Near the 1% Rule — $600K
Cap 6.98% | CoC 4.39% | Cash Needed $156,000 | Built 1960
Four 2-bedroom units near Mueller, with modeled rents around $5,800/month at full occupancy, put this property very close to the 1% rule. We rarely see that combination of income and location in Central Austin. Two units are currently vacant, making this an exceptional house-hacking play, and recent improvements include a new roof, electrical panels, and stair walkway. You're positioned near Mueller, the University of Texas, Downtown Austin, and the best parts of East Austin.
2507 Manor Cir Austin TX 78723
4) Fort Worth Section 8 Rental Collecting $3,040/Mo — $280K
Cap 8.52% | CoC 10.33% | Cash Needed $72,800 | Built 1998
This 4-bedroom home already collects $3,040/month from a Section 8 tenant leased through March 2027, comfortably exceeding the 1% rule. There are two living rooms, and I believe converting the upstairs living room into a fifth bedroom with a wall and closet is worth exploring; the published five-bedroom voucher payment standard for this ZIP code is $4,853/month, although actual approved rent would depend on the housing authority. The property needs work, and I'd budget approximately $25,000 for repairs after the tenant moves out, but even $4,000/month on a $305,000 total investment would significantly exceed the 1% rule. This is an established south Fort Worth rental neighborhood with access to the broader Fort Worth employment market.
3883 Steeplechase Dr Fort Worth TX 76123
SERIOUS ABOUT BUYING IN THE NEXT 90 DAYS?
Get Priority Access to Deals That Match Your Buy Box.
We scrub your exact criteria against every deal that crosses our desk.
When something fits, you get a direct alert before it hits the public Deal List, so you can review it and move before thousands of other investors see it.
$499 to join. $998 credited back at closing.
Want the details?
Considering an offer? Let’s talk next steps.
[email protected]
512-270-3257

