SUMMARY: a Killeen fourplex collecting $4,200/month, seven tenant-occupied Sierra Vista homes available in discounted packages, and a fully furnished San Antonio Airbnb with 4.5% seller financing. There’s also a 21-unit Dallas multi and a 12-unit property near UNT with room to increase rents.

1) Dallas 21-Unit at $119K/Door — $2.495M
Cap 7.76% | CoC 7.38% | Cash Needed $648,700 | Built 1972
This 21-unit apartment complex in Old East Dallas has projected market rents of $28,400/month and an advertised assumable Freddie Mac loan at 4.54%. Each unit is separately deeded, giving a buyer additional flexibility when exiting. There's upside from filling three vacant units, renovating the remaining interiors, and introducing utility reimbursements; the seller's projected ancillary income isn't included in my underwriting. The property also benefits from proximity to the ongoing Henderson Avenue retail and restaurant redevelopment. Provide POF or approval and we can send the Offering Memo as well as assumable financing details.
4716 Sycamore St Dallas TX 75204

3) Sierra Vista Four-Home Package Collecting $11,570/Mo — $1.14M
Cap 7.90% | CoC 7.93% | Cash Needed $296,461 | Built 2022-23
Four tenant-occupied rental homes in Rosharon's Sierra Vista community generate $11,570/month, with a 3% package discount reducing the combined purchase price to $1,140,235. All four leases extend into 2027 or 2028, including one through June 2028. You're acquiring four income-producing houses above the 1% rule without starting from zero on leasing. Sierra Vista also has nearby commercial development along the Meridiana Parkway corridor.
10603 Cascade Creek Dr, 10611 Cascade Creek Dr, 10601 Wildflower View Dr, 10619 Cascade Creek Dr, Rosharon TX

4) Sierra Vista Three-Home Package Collecting $8,405/Mo — $816,000
Cap 8.04% | CoC 8.48% | Cash Needed $212,226 | Built 2022-23
Three tenant-occupied Sierra Vista homes generate $8,405/month, with a 3% package discount bringing the combined price down to $816,255. All three have leases running through at least June 2027, reducing the immediate burden of tenant placement. This package offers a lower entry point than the four-home option while maintaining a rent-to-price ratio above 1%. The surrounding Rosharon and Iowa Colony area includes established master-planned residential communities and neighborhood retail.
10627 Cascade Creek Dr, 1246 Scarlet Creek Dr, 10610 Cascade Creek Dr, Rosharon TX

5) San Antonio Furnished Airbnb With 4.5% Seller Financing — $470K
Cap 5.84% | CoC 4.91% | Cash Needed $122,200 | Built 2012
This five-bedroom Airbnb generated $71,589 in 2025, and the purchase is being offered at $470,000 with 25% down and 4.5% financing. The property comes fully furnished, including the décor and hot tub, and features a game loft and outdoor entertaining space. Very strong operating revenue and financing below the conventional rate are the reasons I like this one. SeaWorld San Antonio and the Lackland military base are established STR-demand anchors on San Antonio's nearby west side.
13707 Firenze Pl San Antonio TX 78253

6) Princeton Duplex With $40K Price Reduction — $425K
Cap 5.74% | CoC -0.39% | Cash Needed $110,500 | Built 2008
This two-unit duplex has been reduced from $465,000 to $425,000, with current leases generating $3,200/month and advertised rents of $3,400/month. Both three-bedroom units are leased through June 2027, and recent improvements include flooring, painting, HVAC, a water heater, and kitchen appliances. I like the newer construction and reduced near-term maintenance exposure, although the cash-on-cash return is slightly negative using the current rental scenario and prevailing interest rates. We would need to offer approx $400k to get to cash flow positive territory OR you need to self-manage.
801–803 Parkplace Ridge Princeton TX 75407

7) Killeen Fourplex Above 1% Rule — Asking $400K
Cap 8.64% | CoC 10.79% | Cash Needed $101,400 | Built 2002
This fully occupied fourplex collects $4,200/month, exceeding the 1% rule at my anticipated $390,000 purchase price. Each unit has three bedrooms and two bathrooms, and three tenants are on month-to-month leases. I'd start around $375,000 and aim to land near $390,000 because comparable quadplexes have been trading below what I believe they're worth. Fort Cavazos remains an established military employment and housing-demand anchor for Killeen.
3303 Hereford Ln Units A–D Killeen TX 76542


SERIOUS ABOUT BUYING IN THE NEXT 90 DAYS?

Get Priority Access to Deals That Match Your Buy Box.

We scrub your exact criteria against every deal that crosses our desk.

When something fits, you get a direct alert before it hits the public Deal List, so you can review it and move before thousands of other investors see it.

$499 to join. $998 credited back at closing.

Want the details?

Considering an offer? Let’s talk next steps.
[email protected]
512-270-3257