Summary: low-friction, turnkey cash flow deals: occupied new build rentals with management already in place, plus two STRs with six-figure revenue histories.
1) Houston 3-Home Bundle $840K
Asset Quality: A | Neighborhood Quality: A | 2022–2023 build
$8,640/month of net rental income across three occupied homes, now offered at $843K after a $25K bundle discount. All three have long-term tenants in place through 2027, with management already established and two years of free property management as a year-end bonus to investors. This is as low-friction as it gets to scale into three newer build rentals at once without taking on vacancy, renovation, or management risk. A 400-acre mixed-use development is under construction nearby along 288 adding even more major retail and medical growth to the corridor.
1246 Scarlet Creek Dr + 10526 Wildflower View Dr + 10610 Cascade Creek Dr Rosharon TX 77583
Link To Builder’s Site
Link To Virtual Tours
Link To Full Portfolio Rent Roll can be purchased as a bundle OR individually
Sale Price | $ 840,000 | Cap Rate | 7.54% |
Cash Needed | $ 210,000 | Cash on Cash | 6.80% |
Monthly | Annual | ||
Income | $ 8,640 | $ 103,680 | |
Mortgage | 6.75% | $ 4,086 | $ 49,034 |
Tax | $ 2,149 | $ 25,788 | |
Insurance | $ 517 | $ 6,200 | |
Maintenance | $ 405 | $ 4,860 | |
HOA | 294 | $ 3,528 | |
NOI | $ 5,275 | $ 63,304 | |
Cashflow | $ 1,189 | $ 14,270 |
2) Houston 2-Home Bundle $620K
Asset Quality: A | Neighborhood Quality: A | 2022–2023 build
$6,340/month of net rental income across two occupied homes, far exceeding the 1% rule! Both leases run into August 2027, management is already in place, and properties place in escrow in October receive two years of free property management. You get two new build rentals with tenants already paying from day one and no repairs needed.
1206 Scarlet Creek Dr + 1222 Scarlet Creek Dr Rosharon TX 77583
Sale Price | $ 620,000 | Cap Rate | 7.89% |
Cash Needed | $ 155,000 | Cash on Cash | 8.19% |
Monthly | Annual | ||
Income | $ 6,340 | $ 76,080 | |
Mortgage | 6.75% | $ 3,016 | $ 36,192 |
Tax | $ 1,458 | $ 17,496 | |
Insurance | $ 342 | $ 4,100 | |
Maintenance | $ 270 | $ 3,240 | |
HOA | 196 | $ 2,352 | |
NOI | $ 4,074 | $ 48,892 | |
Cashflow | $ 1,058 | $ 12,700 |
3) Houston (Rosharon) 7.8% Cap Rental $300K
Asset Quality: A | Neighborhood Quality: A | 2022 build
$3,081/month in net rental income on a $300k purchase price, producing a 7.8% cap rate. Exceeding the 1% rule in an A grade market and recently built, tenant occupied asset! The tenant is already in place through June 2027, management is established, and two years of free property management is included with the deal. This is the cleanest single-home deal available. Applied Optoelectronics began adding nearly 400,000 square feet of manufacturing capacity in nearby Pearland in July 2026, adding another employment driver along the SH 288 corridor.
1242 Scarlet Creek Dr Rosharon TX 77583
Houston Turnkey STR with $127k Annual Revenue $575K
Asset Quality B | Neighborhood Quality B | Year Built 1957
$137,334 in 2024 STR revenue and $118,875 in 2025, back on market at $575K. All furnishings convey, future reservations convey, and the existing manager can stay in place, preserving an established STR operation with 150+ five-star reviews. Texas Medical Center has more than $4B of construction underway and 120,000+ employees, supporting a massive medical, employment, and visitor base near this property.
4749 Benning Dr Houston TX 77035
Sale Price | $ 575,000 | Cap Rate | 10.25% |
Cash Needed | $ 149,500 | Cash on Cash | 16.99% |
Monthly | Annual | ||
Income | $ 10,583 | $ 127,000 | |
Mortgage | 6.75% | $ 2,797 | $ 33,565 |
Tax | $ 958 | $ 11,500 | |
Repairs | $ 212 | $ 2,540 | |
Insurance | $ 267 | $ 3,200 | |
Mgmt | $ 1,588 | $ 19,050 | |
Utilities | $ 900 | $ 15,500 | |
Landscape | $ 100 | $ 3,750 | |
Supplies | $ 75 | $ 900 | |
Cleaning | $ 1,200 | $ 30,000 | |
Misc Fees | $ 370 | $ 4,445 | |
NOI | $ 4,914 | $ 58,965 | |
Cashflow | $ 2,117 | $ 25,400 |
Grand Prairie Proven STR Revenue $505K
Asset Quality B | Neighborhood Quality B | Year Built 1976
$121,513 in 2024 revenue and $107,249 in 2025 on a $505K purchase price. The 5-bedroom, 3.5-bath home sleeps 12, has a pool, hot tub and cinema room, and all furnishings convey; retain the manager and the Airbnb listing can convey too. With 172 Airbnb reviews at 4.83 stars and an active STR permit, this is an established operation instead of a from-scratch Airbnb setup. Grand Prairie approved a roughly $90M full-service hotel and 15,000-square-foot convention center at EpicCentral in September 2026, adding another major visitor-demand project to the city.
313 Melorine Dr Grand Prairie TX 75051
SERIOUS ABOUT BUYING IN THE NEXT 90 DAYS?
Get Priority Access to Deals That Match Your Buy Box.
We scrub your exact criteria against every deal that crosses our desk.
When something fits, you get a direct alert before it hits the public Deal List, so you can review it and move before thousands of other investors see it.
$499 to join. $998 credited back at closing.
Want the details?
Considering an offer? Let’s talk next steps.
[email protected]
512-270-3257

