SUMMARY: a San Antonio 12-plex I'm targeting $150K below asking, a lake-view Airbnb averaging $139K annually, two turnkey Houston STRs built in 2023, an Austin fourplex for $725K, a brand-new Fort Worth duplex with a $10K seller credit, and a tenant-occupied Lake Highlands duplex in one of Dallas's most desirable neighborhoods.
1) San Antonio Park-Like 12-Unit at $100K/Door — $1.2M Target
LTR: Cap 9.04% | CoC 12.32% | Cash Needed $312,000 | Built 1943
STR: Cap 11.92% | CoC 23.40% | Projected Revenue $324,558/Year
$13,200/month in projected long-term rent, or $324,558 annually as an STR assuming $95 nightly rates and 78% occupancy across 12 renovated one-bedroom apartments. This is an absolutely stunning property in historic Monte Vista, with three brick buildings, covered parking, and access to The Pearl and downtown. Currently listed at $1.35M, I believe we can land this around $1.2M given the soft multifamily market, and my team can help with furnishing, permitting, and launching an STR operation before year-end, ask about our STR Launch Service. Subject to city approvals.
204 E Rosewood Ave San Antonio TX 78212
2) DFW (Lewisville Lake) Luxury STR Averaging $139K — $950K
Cap 5.82% | CoC 8.36%* | Cash Needed $247,000 | Built 1999
$139,065 in average annual gross revenue from 2023–2025, with $114,903 already reported in 2026. This is a beautiful, furnished five-bedroom home on approximately half an acre, with Lake Lewisville views, a private pool, jacuzzi, and three-level deck. The secluded lake-area setting, space for 14 guests, and reported part-time operating history make this an interesting property to evaluate for more consistent rental use. Lewisville's $29.1M Lake Park redevelopment plan includes improvements to beaches, boat ramps, docks, and recreational facilities. *assumes self-managed
2305 Clearview Ct Lewisville TX 75057
3) Houston Two Turnkey STRs Producing $111K — $920K
Cap 3.35% | CoC -2.56%* | Cash Needed $239,200 | Built 2023
$111,625 in combined gross revenue from August 2025 through July 2026 across two furnished, 2023-built short-term rentals. At $460K per property, you're acquiring two newer three-bedroom homes with private hot tubs, outdoor entertaining spaces, and existing operating histories. The 2023 construction and established rental operations eliminate much of the initial furnishing and setup work, although even owner-management underwriting shows that revenue improvement is needed to achieve positive cash flow. All furnishings pictured are included in the sale. *assumes self-managed.
503 Altic St Houston TX 77011 & 5502 Texas St Houston TX 77011
4) Austin Fourplex Projecting $6,870/Month — $725K Target
Cap 6.25% | CoC 1.59% | Cash Needed $188,500 | Built 1971
$6,870/month in projected rent at full occupancy across four units in Northeast Austin. Two units are already leased through spring 2027, while the other two are available for immediate lease-up, with a mix of two- and three-bedroom floor plans. The asking price is $795K, but I'm underwriting a $725K purchase given market softening. Nearby ACC Highland anchors an 81-acre mixed-use redevelopment with education, employment, retail, and residential space.
7200 Creekside Dr Austin TX 78752
5) Fort Worth New Duplex with $10K Lease-Up Credit — $634,500
Cap 7.40% | CoC 6.03% | Cash Needed $164,970 | Built 2026
$6,400/month in projected rent from two brand-new three-bedroom units near TCU and Fort Worth's Medical District. The seller is offering up to $10,000 toward closing costs, which helps offset the estimated four-to-six-week initial lease-up period. Each unit has its own garage, modern finishes, and nearly 1,700 square feet of living space, making this an interesting long-term rental or house-hacking option. TCU's Burnett School of Medicine has completed its approximately 100,000-square-foot medical education building in the nearby Medical Innovation District which will fuel additional tenant demand long term.
2841 8th Ave Fort Worth TX 76110
6) Dallas Lake Highlands Duplex at $4,200/Month — $560K
Cap 5.26% | CoC 0.20%* | Cash Needed $145,600 | Built 1967
$4,200/month in indicated rent across two spacious two-bedroom, two-bathroom units, subject to verifying the current rent roll. This tenant-occupied duplex sits in established Lake Highlands near White Rock Lake, with 2,752 square feet, flexible living areas, covered outdoor space, and no HOA. The main attraction is owning income-producing real estate in a desirable established Dallas location, particularly for an owner willing to self-manage. Nearby White Rock Lake is a 1,015-acre Dallas recreation destination featuring a 9.33-mile trail and the 66-acre Dallas Arboretum. *assumes self-managed.
8324 Lullwater Dr Dallas TX 75218
SERIOUS ABOUT BUYING IN THE NEXT 90 DAYS?
Get Priority Access to Deals That Match Your Buy Box.
We scrub your exact criteria against every deal that crosses our desk.
When something fits, you get a direct alert before it hits the public Deal List, so you can review it and move before thousands of other investors see it.
$499 to join. $998 credited back at closing.
Want the details?
Considering an offer? Let’s talk next steps.
[email protected]
512-270-3257

